I'm saving up to pay off a sum of money ($86,000) in about the next year using some index and bond funds through Vanguard in a taxable account. The portfolio for this account is balanced at 40% VFTSX, 40% BND, and 20% PORTX. There's also a money market account, which I keep next-to-nothing in and only use as a settlement account. I reinvest all earnings back into their funds and contribute a regular additional amount and rebalance the funds monthly.
The current account balance is around $71,000. I'm trying to estimate how much I will need to contribute each month in order to (in about a year from now) pay the money I owe plus any taxes incurred when I withdraw it. I want to consider a best-guess estimate for returns I'll get. What's a formula to use for this? To give an idea of the level of fidelity I'm looking for, I just want to know how many hundreds of dollars to contribute each month to get close to the target amount in a year.
===
Here's what I tried below. It may not be relevant if I'm totally off-base though, so feel free to disregard and just answer based on the above.
It seems there are two pieces to this.
1. Estimating returns
I looked at my transaction history for the past year in Vanguard to try to understand the schedules for how I am getting returns on these various funds. From what I can tell:
- BND returns:
- (monthly) dividends
- (yearly, in December) capital gain (LT)
- VFTSX returns (quarterly) dividends
- PORTX returns:
- (yearly, in December) dividends
- (yearly, in December) capital gain (ST)
- (yearly, in December) capital gain (LT)
Looking into a couple of the dividend transactions for BND, I can see that the dividend amount was the "shares on record date" times the "rate per share". On 8/5/16, the "rate per share" was 0.16546. On 9/8/15, the "rate per share" was 0.16847. I'm guessing "rate per share" is based on the price of the fund, so it fluctuates a bit but doesn't change much.
I also looked into the transaction details for the capital gains, and I don't understand how they are determined.
2. Determining capital gains tax liability I used this capital gains tax calculator, and it's pretty straightforward, but it seems I'll need to run it twice: once for the initial value and sale value of whatever I've owned for less than a year plus another time for initial value and sale of whatever I've owned for more than a year (at time of sale).